珠海市商品住房销售价格备案公示表(仁恒滨海湾花园-一期B1、2、9、10栋59套)
2025-06-22 19:54:13
珠海市商品住房销售价格备案公示表 | |||||||||
房地产开发企业名称或中介服务机构名称: | 珠海仁远投资有限公司 | 项目名称: | 仁恒滨海湾花园(一期B标段) | ||||||
预售许可证号码或确权证明书号码: | 地址:珠海市香洲区田馆北路68号 | 最后更新日期: | 2025/5/16 | ||||||
序号 | 幢号 | 房号 | 建筑面积(㎡) | 建筑面积单价(元/㎡) | 分摊的共有建筑面积(㎡) | 套内建筑面积 | 套内建筑面积销售单价(元/㎡) | 总售价 | 备注 |
(㎡) | (元) | ||||||||
1 | 10栋 | 1单元1802 | 96.59 | 34246.64 | 19.81 | 76.78 | 43082.61 | 3307883.00 | |
2 | 10栋 | 1单元1803 | 96.59 | 33893.80 | 19.81 | 76.78 | 42638.73 | 3273802.00 | |
3 | 10栋 | 1单元3201 | 116.02 | 24235.21 | 23.80 | 92.22 | 30489.80 | 2811769.00 | |
4 | 10栋 | 1单元3202 | 96.59 | 22898.38 | 19.81 | 76.78 | 28806.39 | 2211755.00 | |
5 | 10栋 | 2单元401 | 115.89 | 22352.85 | 23.67 | 92.22 | 28090.13 | 2590472.00 | |
6 | 10栋 | 2单元3204 | 115.89 | 23856.21 | 23.67 | 92.22 | 29979.35 | 2764696.00 | |
7 | 1栋 | 1403房 | 94.88 | 23049.63 | 18.10 | 76.78 | 28483.32 | 2186949.00 | |
8 | 1栋 | 1703房 | 94.88 | 29731.33 | 18.10 | 76.78 | 36740.15 | 2820909.00 | |
9 | 1栋 | 1804房 | 141.70 | 32379.85 | 27.03 | 114.67 | 40012.43 | 4588225.00 | |
10 | 1栋 | 2303房 | 94.88 | 29429.43 | 18.10 | 76.78 | 36367.07 | 2792264.00 | |
11 | 1栋 | 3202房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
12 | 1栋 | 3203房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
13 | 2栋 | 203房 | 94.88 | 21764.60 | 18.10 | 76.78 | 26895.35 | 2065025.00 | |
14 | 2栋 | 403房 | 94.88 | 23049.63 | 18.10 | 76.78 | 28483.32 | 2186949.00 | |
15 | 2栋 | 1002房 | 94.88 | 27058.72 | 18.10 | 76.78 | 33437.50 | 2567331.00 | |
16 | 2栋 | 1003房 | 94.88 | 22352.84 | 18.10 | 76.78 | 27622.26 | 2120837.00 | |
17 | 2栋 | 1103房 | 94.88 | 22319.11 | 18.10 | 76.78 | 27580.58 | 2117637.00 | |
18 | 2栋 | 1203房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
19 | 2栋 | 1302房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
20 | 2栋 | 1303房 | 94.88 | 24799.02 | 18.10 | 76.78 | 30645.10 | 2352931.00 | |
21 | 2栋 | 1402房 | 94.88 | 22939.09 | 18.10 | 76.78 | 28346.72 | 2176461.00 | |
22 | 2栋 | 1403房 | 94.88 | 23529.31 | 18.10 | 76.78 | 29076.07 | 2232461.00 | |
23 | 2栋 | 1502房 | 94.88 | 23529.31 | 18.10 | 76.78 | 29076.07 | 2232461.00 | |
24 | 2栋 | 1503房 | 94.88 | 24179.05 | 18.10 | 76.78 | 29878.98 | 2294108.00 | |
25 | 2栋 | 1602房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
26 | 2栋 | 1603房 | 94.88 | 25233.01 | 18.10 | 76.78 | 31181.40 | 2394108.00 | |
27 | 2栋 | 1702房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
28 | 2栋 | 1703房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
29 | 2栋 | 1802房 | 94.88 | 24799.02 | 18.10 | 76.78 | 30645.10 | 2352931.00 | |
30 | 2栋 | 1803房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
31 | 2栋 | 1902房 | 94.88 | 23529.31 | 18.10 | 76.78 | 29076.07 | 2232461.00 | |
32 | 2栋 | 1903房 | 94.88 | 24179.05 | 18.10 | 76.78 | 29878.98 | 2294108.00 | |
33 | 2栋 | 2002房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
34 | 2栋 | 2003房 | 94.88 | 23529.31 | 18.10 | 76.78 | 29076.07 | 2232461.00 | |
35 | 2栋 | 2102房 | 94.88 | 23529.31 | 18.10 | 76.78 | 29076.07 | 2232461.00 | |
36 | 2栋 | 2103房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
37 | 2栋 | 2202房 | 94.88 | 33439.38 | 18.10 | 76.78 | 41322.32 | 3172728.00 | |
38 | 2栋 | 2203房 | 94.88 | 33975.21 | 18.10 | 76.78 | 41984.48 | 3223568.00 | |
39 | 2栋 | 2302房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
40 | 2栋 | 2303房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
41 | 2栋 | 2402房 | 94.88 | 33332.21 | 18.10 | 76.78 | 41189.89 | 3162560.00 | |
42 | 2栋 | 2403房 | 94.88 | 33868.04 | 18.10 | 76.78 | 41852.04 | 3213400.00 | |
43 | 2栋 | 2502房 | 94.88 | 33278.64 | 18.10 | 76.78 | 41123.69 | 3157477.00 | |
44 | 2栋 | 2503房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
45 | 2栋 | 2603房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
46 | 2栋 | 2703房 | 94.88 | 33707.29 | 18.10 | 76.78 | 41653.40 | 3198148.00 | |
47 | 2栋 | 2803房 | 94.88 | 33653.72 | 18.10 | 76.78 | 41587.20 | 3193065.00 | |
48 | 2栋 | 2902房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
49 | 2栋 | 2903房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
50 | 2栋 | 3003房 | 94.88 | 33546.54 | 18.10 | 76.78 | 41454.75 | 3182896.00 | |
51 | 2栋 | 3103房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
52 | 2栋 | 3203房 | 94.88 | 23559.06 | 18.10 | 76.78 | 29112.84 | 2235284.00 | |
53 | 9栋 | 301房 | 115.64 | 23529.32 | 23.46 | 92.18 | 29517.59 | 2720931.00 | |
54 | 9栋 | 402房 | 96.32 | 21764.60 | 19.54 | 76.78 | 27303.54 | 2096366.00 | |
55 | 9栋 | 403房 | 96.32 | 21863.29 | 19.54 | 76.78 | 27427.35 | 2105872.00 | |
56 | 9栋 | 503房 | 96.32 | 21985.43 | 19.54 | 76.78 | 27580.58 | 2117637.00 | |
57 | 9栋 | 804房 | 115.64 | 24705.79 | 23.46 | 92.18 | 30993.47 | 2856978.00 | |
58 | 9栋 | 1803房 | 96.32 | 23451.14 | 19.54 | 76.78 | 29419.30 | 2258814.00 | |
59 | 9栋 | 3203房 | 96.32 | 23573.28 | 19.54 | 76.78 | 29572.52 | 2270578.00 | |
本楼栋总面积/均价 | 5761.75 | 25617.14 | 1116.72 | 4645.03 | 31775.81 | 147599585.00 | |||
本栋销售住宅共59套,销售住宅总建筑面积:5761.75㎡,套内面积:4645.03㎡,分摊面积:1116.72㎡,销售均价:25617.14元/㎡(建筑面积)、 31775.81元/㎡(套内建筑面积)。 | |||||||||
注:1、建筑面积、建筑面积单价、套内建筑面积销售单价三列及本楼栋总面积/均价一行已有公式自动生成,无需填写。2、销售价格构成包括合理的开发建设成本、费用、税金和利润等;与商品房配套建设的各项基础设施,包括供水、供电、供气、通讯、有线电视、安全监控系统、信报箱等建设费用,一律计入开发建设成本,不得在房价外另行收取。3、此表按一楼栋一表填写,如行数不足,可自行在本表内插行,切勿另建表页。4、建筑面积=套内建筑面积+分摊的共有建筑面积。5、单价及均价保留小数点后两位。 | |||||||||
价格举报投诉电话:12345 | 企业物价员: | ||||||||
企业投诉电话: |
原文地址:https://zjj.zhuhai.gov.cn/zjj/hygl/ywgsgg/spfjgbags/content/post_3801371.html