珠海市商品住房销售价格备案公示表(仁恒滨海湾花园二期A3、5、8栋79套)
2025-06-13 11:08:30
珠海市商品住房销售价格备案公示表 | |||||||||
房地产开发企业名称或中介服务机构名称: | 珠海仁远投资有限公司 | 项目名称: | 仁恒滨海湾花园(二期A标段) | ||||||
预售许可证号码或确权证明书号码: | 地址:珠海市香洲区田馆北路68号 | 最后更新日期: | 2025/5/15 | ||||||
序号 | 幢号 | 房号 | 建筑面积(㎡) | 建筑面积单价(元/㎡) | 分摊的共有建筑面积(㎡) | 套内建筑面积 | 套内建筑面积销售单价(元/㎡) | 总售价 | 备注 |
(㎡) | (元) | ||||||||
1 | 3栋 | 401房 | 162.95 | 26713.29 | 31.21 | 131.74 | 33041.83 | 4352931.00 | |
2 | 3栋 | 403房 | 162.63 | 29682.04 | 31.15 | 131.48 | 36714.25 | 4827190.00 | |
3 | 3栋 | 601房 | 162.95 | 28856.41 | 31.21 | 131.74 | 35692.67 | 4702152.00 | |
4 | 3栋 | 1002房 | 134.34 | 27058.75 | 25.73 | 108.61 | 33469.04 | 3635072.00 | |
5 | 3栋 | 1102房 | 134.34 | 26272.16 | 25.73 | 108.61 | 32496.11 | 3529402.00 | |
6 | 3栋 | 1601房 | 162.95 | 32489.16 | 31.21 | 131.74 | 40186.03 | 5294108.00 | |
7 | 3栋 | 2001房 | 162.95 | 33529.35 | 31.21 | 131.74 | 41472.66 | 5463608.00 | |
8 | 3栋 | 2101房 | 162.95 | 34117.59 | 31.21 | 131.74 | 42200.25 | 5559461.00 | |
9 | 3栋 | 2201房 | 162.95 | 34117.59 | 31.21 | 131.74 | 42200.25 | 5559461.00 | |
10 | 3栋 | 2401房 | 162.95 | 34117.59 | 31.21 | 131.74 | 42200.25 | 5559461.00 | |
11 | 3栋 | 2403房 | 162.63 | 34117.59 | 31.15 | 131.48 | 42200.66 | 5548543.00 | |
12 | 3栋 | 2503房 | 162.63 | 35446.69 | 31.15 | 131.48 | 43844.66 | 5764696.00 | |
13 | 3栋 | 2601房 | 162.95 | 34117.59 | 31.21 | 131.74 | 42200.25 | 5559461.00 | |
14 | 3栋 | 2603房 | 162.63 | 37552.88 | 31.15 | 131.48 | 46449.84 | 6107225.00 | |
15 | 3栋 | 2701房 | 162.95 | 34117.59 | 31.21 | 131.74 | 42200.25 | 5559461.00 | |
16 | 3栋 | 2703房 | 162.63 | 34117.59 | 31.15 | 131.48 | 42200.66 | 5548543.00 | |
17 | 5栋 | 401房 | 142.37 | 25882.29 | 26.80 | 115.57 | 31884.23 | 3684861.00 | |
18 | 5栋 | 501房 | 142.37 | 26443.04 | 26.80 | 115.57 | 32575.03 | 3764696.00 | |
19 | 5栋 | 604房 | 142.37 | 28095.74 | 26.80 | 115.57 | 34610.97 | 3999990.00 | |
20 | 5栋 | 702房 | 94.59 | 23529.31 | 17.81 | 76.78 | 28987.20 | 2225637.00 | |
21 | 5栋 | 1902房 | 94.59 | 23646.95 | 17.81 | 76.78 | 29132.13 | 2236765.00 | |
22 | 5栋 | 2102房 | 94.59 | 23529.31 | 17.81 | 76.78 | 28987.20 | 2225637.00 | |
23 | 5栋 | 2404房 | 142.37 | 34380.07 | 26.80 | 115.57 | 42352.60 | 4894690.00 | |
24 | 5栋 | 2601房 | 142.37 | 32941.10 | 26.80 | 115.57 | 40579.95 | 4689825.00 | |
25 | 5栋 | 2701房 | 142.37 | 33053.82 | 26.80 | 115.57 | 40718.80 | 4705872.00 | |
26 | 5栋 | 2901房 | 142.37 | 33053.82 | 26.80 | 115.57 | 40718.80 | 4705872.00 | |
27 | 5栋 | 2904房 | 142.37 | 32941.10 | 26.80 | 115.57 | 40579.95 | 4689825.00 | |
28 | 5栋 | 3004房 | 142.37 | 32941.10 | 26.80 | 115.57 | 40579.95 | 4689825.00 | |
29 | 5栋 | 3101房 | 142.37 | 31764.63 | 26.80 | 115.57 | 39130.67 | 4522331.00 | |
30 | 5栋 | 3104房 | 142.37 | 32941.10 | 26.80 | 115.57 | 40579.95 | 4689825.00 | |
31 | 5栋 | 3201房 | 142.37 | 31235.86 | 26.80 | 115.57 | 38479.27 | 4447049.00 | |
32 | 8栋 | 401房 | 115.82 | 24705.79 | 23.76 | 92.06 | 31082.17 | 2861425.00 | |
33 | 8栋 | 402房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
34 | 8栋 | 404房 | 115.82 | 24705.79 | 23.76 | 92.06 | 31082.17 | 2861425.00 | |
35 | 8栋 | 501房 | 115.82 | 23362.74 | 23.76 | 92.06 | 29392.48 | 2705872.00 | |
36 | 8栋 | 503房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
37 | 8栋 | 601房 | 115.82 | 27850.43 | 23.76 | 92.06 | 35038.42 | 3225637.00 | |
38 | 8栋 | 603房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
39 | 8栋 | 703房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
40 | 8栋 | 704房 | 115.82 | 27058.74 | 23.76 | 92.06 | 34042.40 | 3133943.00 | |
41 | 8栋 | 802房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
42 | 8栋 | 804房 | 115.82 | 24705.79 | 23.76 | 92.06 | 31082.17 | 2861425.00 | |
43 | 8栋 | 902房 | 96.60 | 23748.53 | 19.82 | 76.78 | 29878.98 | 2294108.00 | |
44 | 8栋 | 904房 | 115.82 | 25882.27 | 23.76 | 92.06 | 32562.29 | 2997684.00 | |
45 | 8栋 | 1002房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
46 | 8栋 | 1004房 | 115.82 | 25882.27 | 23.76 | 92.06 | 32562.29 | 2997684.00 | |
47 | 8栋 | 1102房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
48 | 8栋 | 1104房 | 115.82 | 26470.51 | 23.76 | 92.06 | 33302.35 | 3065814.00 | |
49 | 8栋 | 1302房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
50 | 8栋 | 1401房 | 115.82 | 24378.51 | 23.76 | 92.06 | 30670.42 | 2823519.00 | |
51 | 8栋 | 1404房 | 115.82 | 26470.51 | 23.76 | 92.06 | 33302.35 | 3065814.00 | |
52 | 8栋 | 1501房 | 115.82 | 25394.28 | 23.76 | 92.06 | 31948.36 | 2941166.00 | |
53 | 8栋 | 1503房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
54 | 8栋 | 1504房 | 115.82 | 25411.68 | 23.76 | 92.06 | 31970.25 | 2943181.00 | |
55 | 8栋 | 1604房 | 115.82 | 24705.79 | 23.76 | 92.06 | 31082.17 | 2861425.00 | |
56 | 8栋 | 1703房 | 96.60 | 23529.31 | 19.82 | 76.78 | 29603.16 | 2272931.00 | |
57 | 8栋 | 1704房 | 115.82 | 26470.51 | 23.76 | 92.06 | 33302.35 | 3065814.00 | |
58 | 8栋 | 1801房 | 115.82 | 25882.27 | 23.76 | 92.06 | 32562.29 | 2997684.00 | |
59 | 8栋 | 1804房 | 115.82 | 26470.51 | 23.76 | 92.06 | 33302.35 | 3065814.00 | |
60 | 8栋 | 1901房 | 115.82 | 26206.91 | 23.76 | 92.06 | 32970.71 | 3035284.00 | |
61 | 8栋 | 1903房 | 96.60 | 23139.59 | 19.82 | 76.78 | 29112.84 | 2235284.00 | |
62 | 8栋 | 1904房 | 115.82 | 25294.03 | 23.76 | 92.06 | 31822.24 | 2929555.00 | |
63 | 8栋 | 2001房 | 115.82 | 27058.74 | 23.76 | 92.06 | 34042.40 | 3133943.00 | |
64 | 8栋 | 2002房 | 96.60 | 26184.29 | 19.82 | 76.78 | 32943.50 | 2529402.00 | |
65 | 8栋 | 2004房 | 115.82 | 26470.51 | 23.76 | 92.06 | 33302.35 | 3065814.00 | |
66 | 8栋 | 2101房 | 115.82 | 24705.79 | 23.76 | 92.06 | 31082.17 | 2861425.00 | |
67 | 8栋 | 2102房 | 96.60 | 23139.59 | 19.82 | 76.78 | 29112.84 | 2235284.00 | |
68 | 8栋 | 2104房 | 115.82 | 26470.51 | 23.76 | 92.06 | 33302.35 | 3065814.00 | |
69 | 8栋 | 2201房 | 115.82 | 24705.79 | 23.76 | 92.06 | 31082.17 | 2861425.00 | |
70 | 8栋 | 2202房 | 96.60 | 23748.53 | 19.82 | 76.78 | 29878.98 | 2294108.00 | |
71 | 8栋 | 2204房 | 115.82 | 26470.51 | 23.76 | 92.06 | 33302.35 | 3065814.00 | |
72 | 8栋 | 2301房 | 115.82 | 25882.27 | 23.76 | 92.06 | 32562.29 | 2997684.00 | |
73 | 8栋 | 2302房 | 96.60 | 25882.25 | 19.82 | 76.78 | 32563.49 | 2500225.00 | |
74 | 8栋 | 2401房 | 115.82 | 27058.74 | 23.76 | 92.06 | 34042.40 | 3133943.00 | |
75 | 8栋 | 2501房 | 115.82 | 27058.74 | 23.76 | 92.06 | 34042.40 | 3133943.00 | |
76 | 8栋 | 2601房 | 115.82 | 27058.74 | 23.76 | 92.06 | 34042.40 | 3133943.00 | |
77 | 8栋 | 2701房 | 115.82 | 27058.74 | 23.76 | 92.06 | 34042.40 | 3133943.00 | |
78 | 8栋 | 2801房 | 115.82 | 27058.74 | 23.76 | 92.06 | 34042.40 | 3133943.00 | |
79 | 8栋 | 3201房 | 115.82 | 24378.51 | 23.76 | 92.06 | 30670.42 | 2823519.00 | |
本楼栋总面积/均价 | 9792.43 | 28138.73 | 1940.57 | 7851.86 | 35093.15 | 275546514.00 | |||
本栋销售住宅共79套,销售住宅总建筑面积:9792.43㎡,套内面积:7851.86㎡,分摊面积:1940.57㎡,销售均价:28138.73元/㎡(建筑面积)、 35093.15元/㎡(套内建筑面积)。 | |||||||||
注:1、建筑面积、建筑面积单价、套内建筑面积销售单价三列及本楼栋总面积/均价一行已有公式自动生成,无需填写。2、销售价格构成包括合理的开发建设成本、费用、税金和利润等;与商品房配套建设的各项基础设施,包括供水、供电、供气、通讯、有线电视、安全监控系统、信报箱等建设费用,一律计入开发建设成本,不得在房价外另行收取。3、此表按一楼栋一表填写,如行数不足,可自行在本表内插行,切勿另建表页。4、建筑面积=套内建筑面积+分摊的共有建筑面积。5、单价及均价保留小数点后两位。 | |||||||||
价格举报投诉电话:12345 | 企业物价员: |
……上述内容没有展示完整,更多请点击原文查看……
原文地址:https://zjj.zhuhai.gov.cn/zjj/hygl/ywgsgg/spfjgbags/content/post_3801368.html